I don't see much value, if at all, in this name as it will take too much time to wait around for an appropriate buyer. I mean, even bank.li sold only for $4.5k; and you're offering deal? I know the two don't correspond, but, the evidence shows that there are very few sales (34 to be exact), and none of the public sales reached over $7k in this ccTLD.
It only goes to show that this domain is only valuable as a developed website. I would hope for 36 months of multiples, but settle for 16. With your provided (but obscure) reported revenue, that can be anywhere from $1000 to $4000. With a brief glance over Flippa's website sales, it looks like you can only expect 6 to 12 months revenue. At any rate, I believe what you would get for it on auction after income is verified will be more than what the domain name itself is worth; it will also give you some cash to invest in a better name and have a nice steak dinner.
Good luck.